# Calculating Mid-Contract Covered Call Writing Trade Status: A Real-Life Example with Bristol-Myers Squibb Comp. (NYSE: BMY)

After entering our covered call writing and put-selling trades, we can calculate the current status of our trades mid-contract with a few simple entries into our Trade Management Calculator. In this article, a real-life covered call writing example with BMY will be highlighted. Hypothetical examples of closing winning and losing trades mid-contract will be detailed utilizing the spreadsheet.

• 7/5/2022: Buy 100 x BMY at \$76.84
• 7/5/2022: STO 1 x 7/22/2022 \$78.00 call at \$0.98
• 7/12/2022: BMY trading at \$80.00; \$78.00 call option has an ask price of \$2.40 (winning trade)

Option-chain for BMY on 7/5/2022

BMY Option-Chain on 7/5/2022

BMY: Initial Trade Entries and Calculations

• Initial time-value return is 1.28%
• Annualized initial return is 25.86% based on an 18-day trade
• Additional upside potential of 1.51% if BMY moves up to or beyond the \$78.00 strike

Mid-contract status of winning and losing positions

BMY: Mid-Contract Calculations

When BMY moves to \$80.00 (top rows)

• Net option loss of 1.85%
• Net stock gain of 4.11%
• Total \$ gain of \$174.00 per-contract
• Total % gain of 2.26% from 7/5/2022 to 7/12/2022

When BMY moves to \$74.00 (bottom rows)

• Net option gain of 0.95%
• Net stock loss of 3.70%
• Total \$ loss of \$211.00
• Total % loss of 2.75% from 7/5/2022 to 7/12/2022

Important to note

• Be sure the mid-contract status calculations are deleted and final closing entries made to assess actual final contract calculations
• Mid-contract status calculations can be computed multiple times during the contract with no limitations
• The mid-contract share price can also be entered into the “Final Unsold Stock Price [\$/Sh]” column. The calculations will be the same

Discussion

The current status of our option-selling trades can easily be determined with a few simple entries into the BCI Trade Management Calculator. Based on these calculations, we can make decisions regarding the need for trade management implementation.

Holiday discount coupon

holiday15-1

Good for all items in the BCI store and for our Best Discounted Packages

This is a great time to join our premium member community with its stock screening and educational (over 200 videos) benefits. We offer more benefits than ever before. For information, click here.

Over the years, the BCI community has been incredibly gracious by sending our BCI teaemail testimonials sharing stories as to what our educational content has meant to their families. Moving forward, we have decided to share some of these testimonials in our blog articles. We will never use a last name unless given permission:

Alan:

I stumbled across BCI about a year ago and purchased The Complete Encyclopedia for Covered Call Writing and it clearly shaped some changes in my buy writing strategies. I also have executed a number of PMCC and too have been refined from a video or two.  You have educated and enhanced my processes as I am always looking for an edge.

Sandy

Upcoming event

To request a private webinar for your investment club, hosted by Alan & Barry: [email protected]

Long Island Stock Traders Meetup Group

Analyzing a 1-Month Covered Call Writing Portfolio from Start to Finish

Thursday February 16,2023

7:30 PM ET- 9 PM ET

A real-life example with a \$100k ETF Select Sector SPDR portfolio
Covered call writing is a low-risk option-selling strategy that generates weekly or
monthly cash flow. This presentation will demonstrate how to implement this
strategy using a database of only 11 exchange-traded funds for a 1-month option
contract cycle. These are real-life trades taken directly from one of Dr. Ellman’s
portfolios with screenshots verifying each trade. A final monthly contract result
compared to the performance of the S&P 500 will be calculated.

Topics included in this webinar:

 What are the Select Sector SPDRs?
 How to establish a covered call writing portfolio
 What is the role of diversification?
 What is the role of cash allocation?
 Calculating initial returns
 Analyzing each trade in the monthly contract
 Final results
 Next steps

Click on join to become a member (Free membership)

Then click on RSVP (meeting is free) to obtain the ZOOM link.

***********************************************************************************************************************

Market tone data is now located on page 1 of our premium member stock reports and page 1 of our mid-week ETF reports.

****************************************************************************************************************

Alan Ellman loves options trading so much he has written four top selling books on the topic of selling covered calls, one about put-selling and a sixth book about long-term investing. Alan is a national speaker for The Money Show, The Stock Traders Expo and the American Association of Individual Investors. He also writes financial columns for both US and International publications along with his own award-winning blog.. He is a retired dentist, a personal fitness trainer, successful real estate investor, but he is known mostly for his practical and successful stock option strategies.

### 19 Responses to “Calculating Mid-Contract Covered Call Writing Trade Status: A Real-Life Example with Bristol-Myers Squibb Comp. (NYSE: BMY)”

1. Patrik December 10, 2022 1:53 am #

Hi Alan,

I read an in depth article of yours about covered calls and as a newbie, I’m currently in quite a pickle that I’m trying to understand and potentially do something about!

I got 1000 shares of \$Bili and placed covered call options on them with strike prices of \$14 and \$17 and unfortunately the stock flew up during these past two weeks to \$24 where the little bit of premium received (~\$2K) is nothing compared to the current gain of the underlying long stocks (~\$10K). The covered calls are due mid January. Is there any way I can reverse/sell/execute/assign them earlier for a profit here – or am I doomed to hold on until mid January and will have to be satisfied with just the premium received upfront?

I’m a newbie to covered calls and can’t find an answer to this on Google! Any help/guidance from you would be super appreciated!

Best regards,
Patrik

• Alan Ellman December 10, 2022 6:21 am #

Patrik,

No need to panic.

A few comments you should find useful:

• As long as the \$14 and \$17 calls are in place, the shares can be worth no more than those strikes
• As of now, you have an unrealized maximum gain on these trades as they were initially established (accepted the premium and agreed to sell your shares at the strike)
• You do not have to wait to close the trade, you can close at any time by buying back the calls and selling (or holding) the stock
• Buying back the call, will make the shares worth current market value, but the cost will be the difference between the strike and current market value + a time-value component
• As an example, if you sold the 1/6/2023 \$17.00 call and shares are now worth \$25.76, the posted cost-to-close the \$17.00 call is \$9.70 per-share. If that is done, shares are now worth \$25.76 or an additional \$8.76 above the previous strike. This means, you are paying \$0.94 in time-value to close the \$17.00 call. You can then sell a higher strike call if you feel that share price will continue to accelerate
• Bili is an extremely volatile security. It can go down as fast as it went up. Great premiums but great risk with these type of underlying securities
• Bottom line: You haven’t lost \$. You have maximized your profits (unrealized until the trade is concluded) as the trade was initially crafted. In other words, champagne rather than Kleenex in this case.

Alan

2. Barry B December 10, 2022 10:05 pm #

This week’s Weekly Stock Screen And Watch List has been uploaded to The Blue Collar Investor Premium Member site and is available for download in the “Reports” section. Look for the report dated 12/09/22.

Also, be sure to check out the latest BCI Training Videos and “Ask Alan” segments. You can view them on The Blue Collar YouTube Channel. For your convenience, the link to the BCI YouTube Channel is:

Reminder: Premium members are grandfathered into your current rate and will never see a rate increase as long as the membership remains active.

Best,

Barry and The Blue Collar Investor Team
[email protected]

3. JP December 11, 2022 2:12 am #

Alan,

Hope all is well.

What is the method you use to calculate Standard Deviation or a stock and the best way of interpreting the answer, especially as it relates to Puts?

Best,

JP

• Alan Ellman December 11, 2022 8:09 am #

JP,

Over the years, I have discussed standard deviation as it relates to implied volatility stats. These IV stats are published based on annualized IV projections and 1 standard deviation (falling into the expected trading range 68% of the time).

If looking for a high or low end of the trading range for put trades (typically the low end), the expected price movement based on 1 standard deviation IV stats results in an 84% probability that share [price will not dip below the low end of the range.

Here are links to an article and a podcast I produced related to this topic:

https://www.thebluecollarinvestor.com/probability-analysis-when-using-covered-call-writing-or-selling-cash-secured-puts/

Alan

4. Barry December 11, 2022 8:12 am #

Hello again Alan.

Simple question. In general if you are near last week of contract and stock price is close to strike(at or 1% less) and market is volatile like now—would you consider btc even a week before expiration?

Thanks as always.
Barry

• Alan Ellman December 12, 2022 6:24 am #

Barry,

With 1-week remaining in a monthly contract, and the short call strike and stock price about the same, the strike is now at-the-money (ATM). These strikes will have the highest time-value when calculating the cost-to-close our entire covered call position.

Let’s say we generated an initial 1-month 2.5% time-value return on our trade. How much of that are we willing to sacrifice to close the trade? Share price can go above the strike, below the strike or stay the same. 2 of the 3 possible outcomes are favorable.

To make this determination, we must calculate the time-value cost-to-close. This can be accomplished using the “unwind now” worksheet tab and/or the “mid-contract unwind” (MCU) exit strategy dropdown choice inherent in the BCI Trade Management Calculator. (See the screenshot below). Once we have that information, we can make an informed decision.

CLICK ON IMAGE TO ENLARGE & USE THE BACK ARROW TO RETURN TO BLOG.

Alan

5. Todd December 12, 2022 8:43 pm #

Hi Alan,

Have you been noticing of late that orders that are put in at the Mid point between ASK and BID (or close to) are immediately not being filled.

When I put the sell Option orders in (under 10 packets) that there are literally hundreds of waiting orders on both sides to be filled but as soon as I do this, it immediately drops to the exact number of my order. Making my order the ASK price and the Mid price then dropping.

Id be interested to hear if you are seeing the same and is it because the BOTS are so fast?

Regards,
Todd

• Alan Ellman December 13, 2022 6:29 am #

Todd,

This makes sense. It relates to the SEC’s “Show or Fill Rule”

When we place limit orders that “improve” the market (between the bid and ask prices), the market maker is required to take 1 of 2 actions:

1. Execute the trade as instructed or

2. Publish the new limit order

You had the market-maker rejecting your order and then was required to publish it.

Try this moving forward:

Find the midpoint of the spread (called the “mark”) and place a limit order slightly in favor of the market-maker.

When selling calls, if the spread is \$1.00 – \$1.50, try \$1.15 – \$1.20 rather than \$1.25.

Here is a link to 1 of the articles I published related to this topic:

Alan

6. Jim December 13, 2022 11:54 am #

Good Morning, Alan

It is very nice to learn from you. Thank you very much for your answers.

When I try to read the weekly report, there is a column called “OI at NTM”, and it says the OI of the options is larger than 100, and the difference between Bid and Ask should be less than 0.3.

My questions are

1, How to define the NTM, for example the two stocks Called A and B), their prices are 100 (A) and 10 (B), should the NTM be within 1%?(or constant dollar).
99 -100 is at NTM for A, and 9.90-10.10 for B, is that correct?

2, Can I trade the options outside of NTM with the OI 0.3?

Best regards.
Jim

• Alan Ellman December 14, 2022 5:37 am #

Jim,

When we sell options, we want decent liquidity with the options we are trading in much the same way we demand appropriate liquidity for the underlying securities (average trading volume of 250,000 share/day minimum is the BCI guideline).

As a result, BCI created these “guidelines” for the option side of the trades: At least 100 contracts of open interest and/or a bid-ask spread of \$0.30 or less. This way, if we decide to close our short positions, we can do so at a reasonable price. A wide spread for illiquid options will make the process challenging.

When we use the term, NTM (near-the-money), we are referring to strike prices slightly above or below the current market value of the stock. If an option trades in \$1.00 increments, it could be a few strikes in either direction. If an option trades in \$5.00 increments, it would be 1 or perhaps 2 strikes in both directions.

We can definitely trade options deeper in-the-money or deeper out-of-the-money depending on the strategy we are using. For example, I have written about ultra-low-risk strategies where we use deep OTM or ITM strikes. We may veer slightly from our open interest guidelines but should always keep in mind that we may need to close the position and what the projected cost-to-close would be. In these cases, we may accept a slightly lower open interest, but we should avoid options with zero or close to zero liquidity.

Alan

7. Cornelius December 14, 2022 7:44 am #

Dear Alan,

I have a few more questions and I would like to ask you.

1) On page 285 shortly after figure 104 you state:”The time value to buy back the option is also incorporated into the next month´s option premium. If we wait until the following week to sell the call option, the option premium will be worth less at that time and thus will garner less income.”

That means that it will be less than 260 \$?

2) What maximum percentage of your account do you go into the market with? If, for instance, I had a 20.000\$-account to start my BCI-Investing career. How much should I allocate each month (given a reasonable diversification)? Do you keep a sort of safety amount in your account?

3) As I am currently reading your Complete Encyclopedia for Covered Call Writing, I noticed that you had also written Cashing in on Covered Calls and another book just about the exit strategies. Are the information contained in those books also in the Complete Encyclopedia or is there additional information I should read?

Best regards

Cornelius
Neu-Ulm, Bavaria

• Alan Ellman December 14, 2022 11:12 am #

Cornelius,

1. On page 284 of The Complete Encyclopedia- classic, the cost-to-close the \$35.00 call at expiration with the stock trading at \$35.28, is \$0.60. Since the \$35.00 strike is \$0.28 in-the-money, we are paying \$0.32 of time value to close the current month short call.

The comment on page 285 is that if we do close that call to roll-out, we will garner approximately an additional \$0.32 of time-value when selling the next month \$35.00 call by selling it prior to contract expiration.

Therefore, the net premium per-contract remains at \$260.00 or 7.4% as initially structured post-roll.

2. Excellent observation. Yes, we always need a cash reserve for potential exit strategy opportunities. The BCI guideline is 2% – 4% of total cash available. For a \$20k portfolio, the guideline is to leave \$400.00 – \$800.00 in reserve.

3. Since you have “The Complete Encyclopedia”, you do not need “Cashing in on Covered Calls” but I would highly recommend my new book on exit strategies along with our latest and best spreadsheet, the “Trade Management Calculator (TMC)” We package the PDF version of the book along with the TMC as one of our “Best Discounted Packages” The link for more information on the TMC Package is below (see 2 videos). Should you decide to purchase this or any other items in our store, use coupon code: holiday15-1, for a 15% total order discount. This offer is good through the holiday season. Here’s the link:

Alan

8. Bill December 14, 2022 10:04 am #

Alan,

4/18/2022: Buy 300 shares of XLP at \$78.59
4/18/2022: STO 3 x 5/20/2022 \$80.00 calls at\$0.84

• Alan Ellman December 15, 2022 5:42 am #

Bill,

Over the past 15 years, I have published that my target initial time-value return goal range when selling monthly options for stocks is 2% – 4%. For those who are more conservative, a lower target range is appropriate and vice-versa.

In your example, XLP, a Select Sector SPDR is used. This is an exchange-traded fund. I have also published that, when using ETFs, a target goal of 1% – 2% is more appropriate. The reason is that ETFs are baskets of stocks, some going up in price and some going down. As an entity, they are generally less volatile than individual securities (there are exceptions). The lower the implied volatility of a stock or ETF, the lower the premiums.

In this XLP example, the initial time-value monthly return is 1.1%, reasonable for a low implied volatility security. There is also an opportunity to generate an additional return of 1.8% if share price moves up to, or beyond the \$80.00 strike.

We can craft our option-selling portfolios with stocks, ETFs and options that align with our personal risk-tolerance and strategy goals. This is an example of a conservative approach with significant monthly return possibilities.

Alan

9. Alan Ellman December 14, 2022 12:45 pm #

The Blue Chip Report for the best-performing Dow 30 stocks for the January 2023 contracts has been uploaded to your member site in the “resources/downloads” section (right side; scroll down to “B”).

Alan & the BCI team

10. Alan Ellman December 14, 2022 5:18 pm #

This week’s 5-page report of top-performing ETFs and analysis of ALL Select Sector Components has been uploaded to your premium site. The report also lists Top-performing ETFs with Weekly options, mid-week market tone as well as the implied volatility of all eligible candidates.

New members check out our ongoing and never-ending training videos (“Ask Alan” and Blue Hour webinars). We add at least one new video each month. Only premium members have access to the entire library of these training tools.

https://www.thebluecollarinvestor.com/membership.shtml

Alan and the BCI team

11. Kim December 15, 2022 1:00 am #

Hi Alan,

I wanted to run this by you for your feedback. I’m looking to paper trade the PMCC and can’t seem to get the numbers to work out.

Take AAPL as an example…currently at \$143

I buy the LEAP 120 Call, Jan ’25, delta 76, for \$44.25
I sell next month’s 20th Jan 150 Call, delta 35, for \$2.95

This is nowhere near the \$44.25 paid for the long, and we need the total to be more than the long. Correct?

I’ve tried this with several stocks and it doesn’t seem to add up. What am I missing?

Thanks!

Kim

12. Alan Ellman December 15, 2022 6:11 am #

Kim,

You have the required trade initialization formula correct.

The issue with this trade is that the time-value component of the LEAPS is way too high. Of the \$44.25 premium, \$23.00 is intrinsic-value (\$143.00 – \$120.00), leaving a time-value component of \$21.25 (\$44.25 – \$23.00).

To solve this issue, we must look to LEAPS strikes that are deeper in-the-money. As we go deeper ITM, the time-value component of the premiums will get smaller. Yes, the cost of the LEAPS is higher.

In the screenshot below, I used data from this morning’s option-chain showing an example of an AAPL PMCC trade that meets our required formula. This is 1 example, not a specific recommendation.