Option calculations help guide us to an accurate assessment of our covered call writing profits. It’s more meaningful to use percentages rather than dollar amounts when executing these calculations. For example, a $1000.00 profit on a $10,000.00 investment (10%) is much more significant than a $1000.00 return on a $100,000.00 investment (1%). That’s why percentages form the foundation for both versions of the Ellman Calculator (Basic and Elite). Our most recent spreadsheet, the Elite-Plus Calculator offers both dollar and percentile returns for each position as well as the entire portfolio.

Last year, one of our members shared me with one of his successful covered call writing trades and inquired about percentage returns month-to-month. In this article, I will breakdown that trade and use the Ellman Calculator to demonstrate the second leg of the trade which included rolling out-and-up.

 

The trade with Allergan (NYSE: AGN)

  • 5/28/2019: Buy 100 x AGN @ $121.19
  • 5/28/2019: Sell 1 x May 31 Weekly $120.00 call at $3.52
  • 5/31/2019: Share value: $125.59
  • 5/31/2019: Buy back May 31 $120.00 call at $6.20
  • 5/31/2019: Roll out-and-up to the June 21 $125.00 call at $4.10
  • 6/21/2019: Option expires in-the-money and shares are sold for $125.00

 

Initial calculations with the Ellman Calculator

You will note that the trade was established at the end of May with a Weekly contract. Here are the final returns from the first 4 days of the trade as shown in the multiple tab of the Ellman Calculator:

 

AGN: Weekly Contract Returns with the Ellman Calculator

 

A very significant short-term return (1.3% in 4 days). Note that the intrinsic-value component of the premium ($1.91) is not used as part of our initial time-value profit but rather to “buy-down our cost-basis to $120.00. This computation allows us to make the best trading decision at that point in time.  Next, a decision was made to roll-out (next month) and up (higher strike price). For this computation we use the “what now tab” of the Ellman Calculator and first fill in the blue cells on the left side of the spreadsheet:

 

AGN: Roll Option Entry Information

Calculating rolling out and up returns

The option was bought back at $6.20 and the next month’s higher strike was sold for $4.10. The key point here is that our cost basis is now $120.00, not $120.36 or $125.59. The reason is that we are deciding whether to roll the option or allow assignment. We must compare “apples-to-apples” If we permit assignment, we will receive $120.00/share as per our initial option obligation. If we roll the option, our cost basis must be the same so we can decide which approach is in our best interest. Once the blue cells on the left side of this tab our filled in as shown above, the white cells on the right side become populated with results: Once the shares were sold as a result of option exercise on 3/21/14, a 2.42%, 1-month return was realized and Jon had $12,500/contract in cash to use the following week for the April contracts.

 

Rolling Out-And-Up with AGN

This second set of calculations also represents a way of making the best trading decision at that point in time.

 

Final returns

In reality this is a 6-week return because the trade was initiated mid-contract in February:

We will now view this series of trades in totality:

  • Stock side: ($125.00 – $121.19) = + $3.81
  • Option side: (+$3.52 – $6.20 + $4.10) + $1.42
  • Net gain = $3.81 + $1.42 = +$5.23
  • 6-week % return = $5.23/$121.19 = 4.3%

 

Summary

Although calculations can be challenging for many of us, using percentages and the Ellman Calculator will make our covered call writing decisions more meaningful and help elevate our returns to the highest possible levels. Calculations can focus in on specific trades at any given point in time or on total returns for a series of trades. For a detailed discussion of covered call writing calculations see pages 99 – 152 in the classic edition of the  Complete Encyclopedia for Covered Call Writing. Also, for a free version of the Basic Ellman Calculator see the “free resources” link on the black bar at the top of this page…just enter your email address and download this tool to your computer.

 

Investment club program board members

If you would like to schedule a private webinar with Alan and Barry, send an email to:

[email protected]

Include:

  • Contact email
  • Contact phone #
  • Club website URL
  • Put “private webinar” in the header

 

Your generous testimonials

Over the years, the BCI community has been incredibly gracious by sending our BCI team email testimonials sharing stories as to what our educational content has meant to their families. Moving forward, we have decided to share some of these testimonials in our blog articles. We will never use a last name unless given permission:

Hi Alan,

I went through beginner’s lesson #2 today I’m happy to say and will be done with lesson 3 by the end of the day tomorrow. This is really good material, Alan. I never heard it explained so well before. Wish I would have known about you years ago. I’m on the right path now.

Thank you.

Denise.

 

Upcoming events

1. How to Set Up a Covered Call Writing Portfolio Using Stock Selection, Option Selection and Position Management

Step-by-step analysis using the Elite-Plus Calculator

Hosted by:

Dr. Alan Ellman, President of The Blue Collar Investor Corp.

Barry Bergman, BCI managing Director

The initial structuring of our covered call writing portfolios is critical to achieving the highest returns. Once established, we move to position management mode.

This class will start with option basics, define covered call writing and detail the 3-required skills that will allow us to become elite covered call writers… stock selection, option selection and position management.

Real-life examples will be analyzed describing how the stocks and options are selected as well as how to set up the overall portfolio based on cash available, strategy goals and personal risk-tolerance. Various spreadsheets will be used to simplify the process.

An introduction to the initial step in position management will also be addressed. This class is for beginners to sophisticated option traders. There will be something for everyone.

Time: Oct 15, 2020 08:00 PM Eastern Time (US and Canada) 

Join Zoom Meeting

https://zoom.us/j/94087820438 

Meeting ID: 940 8782 0438

 

2. Wealth 365 Summit (free)

I was invited do host a 1-hour webinar on

Monday October 12th at 7 PM ET

Click here for a free pass.

 

Alan speaking at a Money Show event

***********************************************************************************************************************

Market tone data is now located on page 1 of our premium member stock reports and page 1 of our mid-week ETF reports.

****************************************************************************************************************